The current consensus summary is shown below:
|
Actual |
Consensus |
Consensus |
Consensus |
FY18 |
FY19 |
Min / Max |
FY20 |
Min / Max |
FY21 |
Min / Max |
Revenue
|
569.0 |
510.2 |
500.2 / 527.3 |
532.6 |
501 / 557.1 |
560.9 |
486 / 605.8 |
Net operating income
|
571.2 |
509.4 |
496.7 / 529.6 |
532.0 |
503.5 / 554.4 |
560.3 |
488.6 / 603.1 |
Operating costs
|
-290.1 |
-289.4 |
-291 / -287.1 |
-298.5 |
-310.8 / -289 |
-309.6 |
-328.4 / -291.8 |
PBT
|
280.8 |
220.3 |
210.3 / 239.1 |
233.6 |
212.1 / 252.4 |
250.9 |
196.3 / 282.7 |
PAT
|
226.4 |
178.1 |
170.2 / 192.5 |
189.1 |
171.8 / 204.2 |
204.1 |
160 / 234.4 |
Diluted EPS
|
61.2 |
48.1 |
45.9 / 52.3 |
51.0 |
46.6 / 55 |
54.9 |
43.2 / 63.1 |
DPS
|
43.2 |
43.2 |
43.2 / 43.2 |
43.2 |
43.2 / 43.2 |
43.4 |
43.2 / 44.6 |
Last updated: February 2019.
Includes current verified forecasts.
IG is covered by the following analysts:
Autonomous - Ian White
Barclays - Richard Taylor
Canaccord Genuity - Justin Bates
Citigroup - Haley Tam
Liberum - Ben Williams
Numis - James Hamilton
Peel Hunt - Anthony Da Costa
Shore Capital - Paul McGinnis